{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Zał. nr 1a Pakiet nr 1"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Zał. nr 1a Pakiet nr 1","index":0,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[0,4,0,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,6,5,6],[10,0,10,1],[13,0,14,1],[13,2,14,2],[13,3,14,3],[13,4,14,4],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[22,0,23,1],[22,2,23,2],[22,4,23,4],[22,5,23,5],[22,6,23,6],[24,0,24,1],[25,0,25,1],[26,0,26,1],[29,0,30,1],[29,2,30,2],[29,4,30,4],[29,5,30,5],[29,6,30,6],[31,0,31,1],[34,0,35,1],[34,2,35,2],[34,3,35,3],[36,0,36,1],[38,2,38,3],[39,0,39,6],[40,2,40,3]]}
[]
[]
[]
["Tabela nr 1.",null,null,"Załącznik nr 1a pakiet nr 1"]
["Typ telefonu","Proponowany model ( o parametrach niegorszych niż poniższe modele)","Szt.","Cena jedn. Netto","Cena jedn. Brutto","Wartość","Wartość brutto"]
[{"$nulls":5},"Netto"]
["I","Samsung A17 4/128GB 5G",84,null,{"$f":"SUM(D7*123/100)","v":0},{"$f":"SUM(C7*D7)","v":0},{"$f":"SUM(F7*123/100)","v":0}]
["II","Samsung A56 5G 8/256GB",9,null,{"$f":"SUM(D8*123/100)","v":0},{"$f":"SUM(C8*D8)","v":0},{"$f":"SUM(F8*123/100)","v":0}]
["III","Samsung S25 5G 12/256GB",5,null,0,0,0]
["IV","Samsung Galaxy S25+ 5G 12/512GB ",2,null,0,0,0]
["Wartość ogółem:",null,{"$f":"SUM(C7:C10)","v":100},"X","X",{"$f":"SUM(F7:F10)","v":0},{"$f":"SUM(G7:G10)","v":0}]
[]
["Tabela nr 2."]
["Abonamenty",null,"Szt.","Cena jedn. netto","Cena jedn. brutto","Wartość netto","Wartość brutto"]
[{"$nulls":5},"(w okresie trwania umowy -24 m-ce)","(w okresie trwania umowy -24 m-ce)"]
["Grupa A (8Gb)",null,124,null,{"$f":"SUM(D16*123/100)","v":0},{"$f":"SUM(C16*D16*24)","v":0},{"$f":"SUM(F16*123/100)","v":0}]
["Grupa B (12Gb)",null,9,null,{"$f":"SUM(D17*123/100)","v":0},{"$f":"SUM(C17*D17*24)","v":0},{"$f":"SUM(F17*123/100)","v":0}]
["Grupa C (25Gb)",null,7,null,0,{"$f":"SUM(C18*D18*24)","v":0},0]
["Wartość ogółem:",null,{"$f":"SUM(C16:C18)","v":140},"X","X",{"$f":"SUM(F16:F18)","v":0},{"$f":"SUM(G16:G18)","v":0}]
[]
[]
["Tabela nr 3."]
["Miesięczna opłata - karta do Internetu",null,"Szt.","Cena jedn. netto za ","Cena jedn. brutto za 1 m-c","Wartość netto za 24 m-ce","Wartość brutto za 24 m-ce"]
[{"$nulls":3},"1 m-c"]
["Pakiet internetowy 20 GB",null,10,null,{"$f":"SUM(D25*123/100)","v":{"v":0,"d":"0.00 "}},{"$f":"(C25*D25)*24","v":0},{"$f":"F25*123/100","v":0}]
["Pakiet internetowy 15 GB",null,9,null,{"$f":"SUM(D26*123/100)","v":{"v":0,"d":"0.00 "}},{"$f":"(C26*D26)*24","v":0},{"$f":"F26*123/100","v":0}]
["Wartość ogółem:",null,19,null,null,{"$f":"SUM(F25:F26)","v":0},{"$f":"SUM(G25:G26)","v":0}]
[]
["Tabela nr 4."]
["Miesięczna opłata abonamentowa za Internet M2M",null,"Szt.","Cena jedn. netto za ","Cena jedn. brutto za 1 m-c","Wartość netto za 24 m-ce","Wartość brutto za 24 m-ce"]
[{"$nulls":3},"1 m-c"]
["Wartość ogółem:",null,5]
[]
[]
["Część I",null,"Wartość usług netto za 24 miesiące","Wartość usług brutto za 24 miesiące"]
[]
["X",null,{"$f":"F11+F19+F27+F32","v":0},{"$f":"G11+G19+G27+G32","v":0}]
[]
["Wartość  netto: ",{"$f":"C37","v":0}]
[]
["Wartość brutto: ",{"$f":"D37","v":0}]